v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 2,076 $ 6,869
Restricted cash 589 1,085
Prepaid expenses and other current assets 779 802
Deferred tax asset, current 2,368 0
Current assets of discontinued operations 0 22
Total current assets 5,812 8,778
Deferred offering costs 80 0
Property and equipment, net 417 372
Operating lease right-of-use asset, net 826 910
Intangible assets, net 10,507 4,613
Deferred tax asset, non-current 817 0
Other assets 60 41
Noncurrent assets of discontinued operations 0 1,407
Total assets 18,519 16,625
Current liabilities    
Accrued expenses 3,373 4,308
Player liabilities 816 662
Short-term unsecured notes payable to stockholders 0 90
Operating leases obligation, current 166 143
Current liabilities of discontinued operations 0 710
Total current liabilities 7,152 10,168
Operating lease obligation, noncurrent 641 729
Other liabilities 1,084 7
Total liabilities 8,877 10,904
Stockholders’ equity    
Preferred stock, $0.001 par value; 10,000,000 shares authorized; none issued and outstanding as of December 31, 2025 and December 31, 2024 0 0
Common stock, $0.001 par value; 60,000,000 shares authorized; 8,485,404 shares and 8,350,882 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively 8 8
Additional paid-in capital 32,930 31,557
Accumulated deficit (24,299) (27,143)
Accumulated other comprehensive income 1,003 1,299
Total stockholders’ equity 9,642 5,721
Total liabilities and stockholders’ equity 18,519 16,625
Related Party [Member]    
Current assets    
Due from affiliates 0 504
Current liabilities    
Accounts payable 1,993 3,329
Nonrelated Party [Member]    
Current liabilities    
Accounts payable $ 804 $ 926

Source

HTML PDF
ZIP