v3.25.1
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Revenues, net $ 27,882 $ 29,675
Operating expenses    
Total operating expenses 33,674 32,366
Loss from operations (5,792) (2,691)
Other expenses    
Interest expense, net (125) (114)
Other income 1 0
Total other expenses (124) (114)
Loss before income taxes (5,916) (2,805)
Income tax expense 7 13
Net income (loss) (5,923) (2,818)
Other comprehensive (loss) income    
Foreign currency translation adjustment (167) 54
Comprehensive loss $ (6,090) $ (2,764)
Net loss per common share:    
Net loss per common share – basic and diluted (in dollars per share) $ (0.82) $ (0.42)
Weighted average common shares outstanding – basic and diluted (in shares) 7,248,892 6,641,774
Related Party [Member]    
Operating expenses    
Direct operating costs $ 2,646 $ 4,289
General and administrative expense 174 493
Advertising expense 956 1,649
Product and software development 208 242
Other [Member]    
Operating expenses    
Direct operating costs 10,296 9,359
General and administrative expense 9,189 10,037
Advertising expense 9,387 5,955
Product and software development $ 818 $ 342

Source